명일씨앤비

비상장계속사업자

Myung-il C&B Co., Ltd.

이명준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

명일씨앤비

Business Reg. No. 1308114987 · CEO 이명준

I.Investment Overview

Target명일씨앤비 (1308114987)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명명일씨앤비
영문명Myung-il C&B Co., Ltd.
대표자이명준
사업자등록번호1308114987
법인등록번호1243110014483
설립일1986.01.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW327.42021348.82022333.62023304.82024317.22025
영업이익100M KRW14.7202110.3202223.2202317.6202417.12025
순이익100M KRW16.8202111.320229.5202311.220241.82025
Item20252024202320222021
자산총계331.9억원256.8억원197.3억원205.2억원208억원
부채총계205.6억원133.4억원86.5억원104.9억원107.5억원
자본총계126.3억원123.4억원110.8억원100.3억원100.4억원
매출액317.2억원304.8억원333.6억원348.8억원327.4억원
영업이익17.1억원17.6억원23.2억원10.3억원14.7억원
순이익1.8억원11.2억원9.5억원11.3억원16.8억원

VI.Financial Ratios

FY2025 basis

5.4%

영업이익률

0.56%

순이익률

0.53%

ROA

1.39%

ROE

162.79%

부채비율

38.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

명일씨앤비 투심보고서 | Alpha Lenz