엔티에스

비상장계속사업자

N.T.S. co.,ltd.

선충석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔티에스

Business Reg. No. 1318174450 · CEO 선충석

I.Investment Overview

Target엔티에스 (1318174450)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔티에스
영문명N.T.S. co.,ltd.
대표자선충석
사업자등록번호1318174450
법인등록번호1201110297425
설립일2002.09.17
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW322020136.62022101.12023123202472.42025
영업이익100M KRW-11.12020-2.720228.220236.62024-18.12025
순이익100M KRW-15.920200.520225.8202312.92024-24.52025
Item20252024202320222020
자산총계74.6억원102.1억원83.1억원81.1억원54.6억원
부채총계132.1억원135.1억원129억원132.8억원121.8억원
자본총계-57.5억원-33억원-45.8억원-51.7억원-67.1억원
매출액72.4억원123억원101.1억원136.6억원32억원
영업이익-18.1억원6.6억원8.2억원-2.7억원-11.1억원
순이익-24.5억원12.9억원5.8억원4,917만원-15.9억원

VII.Financial Ratios

FY2025 basis

-25.04%

영업이익률

-33.91%

순이익률

-32.9%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Fields 재료 > 세라믹재료

Keywords 단결정, 야그, 고체레이저, 대구경, 희토류

YearProjectsPapersPatents
2021001
2017001
2016001
20151144
2014181
2013100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔티에스 투심보고서 | Alpha Lenz