내포레미콘

비상장계속사업자

Nae po remicon corporation

김정욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

내포레미콘

Business Reg. No. 3108127093 · CEO 김정욱

I.Investment Overview

Target내포레미콘 (3108127093)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명내포레미콘
영문명Nae po remicon corporation
대표자김정욱
사업자등록번호3108127093
법인등록번호1611110016123
설립일2011.07.01
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.92021114.7202224.9202323.92024232025
영업이익100M KRW15.3202124.720228.620238.520248.32025
순이익100M KRW9.4202118.220220.820235.62024-9.22025
Item20252024202320222021
자산총계339.8억원344억원363.9억원366억원376.9억원
부채총계257억원251.9억원277.4억원272.3억원301.4억원
자본총계82.9억원92.1억원86.5억원93.7억원75.5억원
매출액23억원23.9억원24.9억원114.7억원103.9억원
영업이익8.3억원8.5억원8.6억원24.7억원15.3억원
순이익-9.2억원5.6억원7,618만원18.2억원9.4억원

VII.Financial Ratios

FY2025 basis

36.03%

영업이익률

-39.96%

순이익률

-2.7%

ROA

-11.07%

ROE

309.99%

부채비율

24.39%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

내포레미콘 투심보고서 | Alpha Lenz