내산

비상장계속사업자

NAESAN CO., LTD.

임상천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

내산

Business Reg. No. 3148168776 · CEO 임상천

I.Investment Overview

Target내산 (3148168776)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명내산
영문명NAESAN CO., LTD.
대표자임상천
사업자등록번호3148168776
법인등록번호1601110178643
설립일2004.08.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW62.2202170.7202263.92023162024
영업이익100M KRW-3.82021-3.22022-6.82023-13.52024
순이익100M KRW-5.72021-6.92022-8.9202323.72024
Item2024202320222021
자산총계109.9억원179.6억원190.4억원184.2억원
부채총계94.7억원157.4억원159.3억원146.1억원
자본총계15.2억원22.3억원31.2억원38.1억원
매출액16억원63.9억원70.7억원62.2억원
영업이익-13.5억원-6.8억원-3.2억원-3.8억원
순이익23.7억원-8.9억원-6.9억원-5.7억원

VI.Financial Ratios

FY2024 basis

-84%

영업이익률

147.79%

순이익률

21.57%

ROA

155.91%

ROE

622.64%

부채비율

13.84%

자기자본비율

VII.R&D Activity

Fields 환경 > 친환경 소재/제품

Keywords 수용성, 일회용품, 생분해, 코팅제

YearProjectsPapersPatents
2023100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

내산 투심보고서 | Alpha Lenz