나프이엔지

비상장계속사업자

NAF Engineering Co.,Ltd

조영일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나프이엔지

Business Reg. No. 1098183914 · CEO 조영일

I.Investment Overview

Target나프이엔지 (1098183914)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나프이엔지
영문명NAF Engineering Co.,Ltd
대표자조영일
사업자등록번호1098183914
법인등록번호1101112731689
설립일2003.03.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW74.2202170.6202263.1202383.6202470.62025
영업이익100M KRW-7.120212.820225.32023720240.92025
순이익100M KRW-8.620210.720221.520233.220240.32025
Item20252024202320222021
자산총계174.9억원171.2억원164.2억원154.8억원161.8억원
부채총계104.9억원101.5억원97.7억원89.8억원97.5억원
자본총계70억원69.7억원66.5억원65억원64.3억원
매출액70.6억원83.6억원63.1억원70.6억원74.2억원
영업이익8,745만원7억원5.3억원2.8억원-7.1억원
순이익3,429만원3.2억원1.5억원7,467만원-8.6억원

VI.Financial Ratios

FY2025 basis

1.24%

영업이익률

0.49%

순이익률

0.2%

ROA

0.49%

ROE

149.75%

부채비율

40.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나프이엔지 투심보고서 | Alpha Lenz