나주교통

비상장계속사업자

najubus

류종근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나주교통

Business Reg. No. 4128101915 · CEO 류종근

I.Investment Overview

Target나주교통 (4128101915)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나주교통
영문명najubus
대표자류종근
사업자등록번호4128101915
법인등록번호2055110001130
설립일1988.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW252.92021278.92022284.22023275.22024293.32025
영업이익100M KRW-31.32021-41.92022-11.42023-16.62024-2.32025
순이익100M KRW-22.92021-40.720221.32023-19.32024-4.42025
Item20252024202320222021
자산총계83.9억원79.6억원55.5억원38.1억원69.4억원
부채총계147억원138.4억원94.9억원78.8억원78.1억원
자본총계-63.1억원-58.7억원-39.4억원-40.8억원-8.7억원
매출액293.3억원275.2억원284.2억원278.9억원252.9억원
영업이익-2.3억원-16.6억원-11.4억원-41.9억원-31.3억원
순이익-4.4억원-19.3억원1.3억원-40.7억원-22.9억원

VI.Financial Ratios

FY2025 basis

-0.8%

영업이익률

-1.49%

순이익률

-5.21%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나주교통 투심보고서 | Alpha Lenz