남원

비상장계속사업자

NAM WON CO.,LTD

한창희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남원

Business Reg. No. 2248101109 · CEO 한창희

I.Investment Overview

Target남원 (2248101109)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남원
영문명NAM WON CO.,LTD
대표자한창희
사업자등록번호2248101109
법인등록번호1412110000988
설립일1979.10.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW244.32019265.92022280.32023266.92024272.72025
영업이익100M KRW7.220198.8202210.820237.320243.62025
순이익100M KRW520195.120226.320235.120242.12025
Item20252024202320222019
자산총계208억원211.3억원209.7억원214.7억원114.8억원
부채총계93.3억원98.7억원102.1억원112.6억원69.9억원
자본총계114.7억원112.7억원107.6억원102.2억원44.9억원
매출액272.7억원266.9억원280.3억원265.9억원244.3억원
영업이익3.6억원7.3억원10.8억원8.8억원7.2억원
순이익2.1억원5.1억원6.3억원5.1억원5억원

VI.Financial Ratios

FY2025 basis

1.32%

영업이익률

0.75%

순이익률

0.99%

ROA

1.79%

ROE

81.34%

부채비율

55.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남원 투심보고서 | Alpha Lenz