남양금속

비상장계속사업자

NAM YANG METALS CO., LTD.

김 현 성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남양금속

Business Reg. No. 5148109042 · CEO 김 현 성

I.Investment Overview

Target남양금속 (5148109042)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남양금속
영문명NAM YANG METALS CO., LTD.
대표자김 현 성
사업자등록번호5148109042
법인등록번호1101110522791
설립일1987.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,655.120212,094.820222,513.220232,538.420242,541.72025
영업이익100M KRW-37.2202129.9202275.4202399.32024143.42025
순이익100M KRW-39.8202138.4202243202387.32024122.42025
Item20252024202320222021
자산총계1,629.1억원1,422.4억원1,466.8억원1,308억원1,222.5억원
부채총계412.3억원325.4억원464.9억원322억원273.7억원
자본총계1,216.7억원1,097억원1,001.9억원986억원948.8억원
매출액2,541.7억원2,538.4억원2,513.2억원2,094.8억원1,655.1억원
영업이익143.4억원99.3억원75.4억원29.9억원-37.2억원
순이익122.4억원87.3억원43억원38.4억원-39.8억원

VI.Financial Ratios

FY2025 basis

5.64%

영업이익률

4.82%

순이익률

7.51%

ROA

10.06%

ROE

33.89%

부채비율

74.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남양금속 투심보고서 | Alpha Lenz