남부공영

비상장계속사업자

nambu

설장우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남부공영

Business Reg. No. 6078121523 · CEO 설장우

I.Investment Overview

Target남부공영 (6078121523)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남부공영
영문명nambu
대표자설장우
사업자등록번호6078121523
법인등록번호1801110089698
설립일1989.11.30
종업원수77명

V.Workforce

77

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.92021133.72022147.320231502024165.92025
영업이익100M KRW4.420210.82022220230.920240.62025
순이익100M KRW4.120211.22022320232.920241.62025
Item20252024202320222021
자산총계45.9억원43.3억원42.9억원39.9억원40.4억원
부채총계16.9억원14.6억원15.7억원13.3억원15억원
자본총계29억원28.7억원27.2억원26.6억원25.4억원
매출액165.9억원150억원147.3억원133.7억원125.9억원
영업이익5,767만원8,828만원2억원8,265만원4.4억원
순이익1.6억원2.9억원3억원1.2억원4.1억원

VII.Financial Ratios

FY2025 basis

0.35%

영업이익률

0.98%

순이익률

3.56%

ROA

5.63%

ROE

58.21%

부채비율

63.21%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남부공영 투심보고서 | Alpha Lenz