남동타운피에프브이

비상장계속사업자

Namdong Town Project Financing Vehicle

백상진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남동타운피에프브이

Business Reg. No. 7768801934 · CEO 백상진

I.Investment Overview

Target남동타운피에프브이 (7768801934)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남동타운피에프브이
영문명Namdong Town Project Financing Vehicle
대표자백상진
사업자등록번호7768801934
법인등록번호1345110513497
설립일2021.05.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW468.720244,717.72025
영업이익100M KRW-9.92021-25.42022-714.62023-1732024634.32025
순이익100M KRW-9.52021-25.42022-9552023-629.82024218.82025
Item20252024202320222021
자산총계4,816.2억원3,856억원3,260억원2,847.9억원593.9억원
부채총계6,483.4억원5,742억원4,516.3억원2,832.6억원553.4억원
자본총계-1,667.2억원-1,886억원-1,256.2억원15.3억원40.5억원
매출액4,717.7억원468.7억원
영업이익634.3억원-173억원-714.6억원-25.4억원-9.9억원
순이익218.8억원-629.8억원-955억원-25.4억원-9.5억원

VI.Financial Ratios

FY2025 basis

13.44%

영업이익률

4.64%

순이익률

4.54%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남동타운피에프브이 투심보고서 | Alpha Lenz