남공주산업단지개발

비상장계속사업자

Namgongju Industrial Complex Co. Ltd

박희성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남공주산업단지개발

Business Reg. No. 8258601630 · CEO 박희성

I.Investment Overview

Target남공주산업단지개발 (8258601630)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남공주산업단지개발
영문명Namgongju Industrial Complex Co. Ltd
대표자박희성
사업자등록번호8258601630
법인등록번호1612110046821
설립일2020.02.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.12020203.72021348.62022298.22023248.92024
영업이익100M KRW-1.420201020217.620222.12023-0.32024
순이익100M KRW-3.520203.42021-0.820222.42023-0.12024
Item20242023202220212020
자산총계20.5억원155억원201.4억원307.4억원175.2억원
부채총계18억원152.4억원201.2억원306.5억원177.7억원
자본총계2.5억원2.5억원1,434만원9,013만원-2.5억원
매출액248.9억원298.2억원348.6억원203.7억원30.1억원
영업이익-2,666만원2.1억원7.6억원10억원-1.4억원
순이익-578만원2.4억원-7,580만원3.4억원-3.5억원

VI.Financial Ratios

FY2024 basis

-0.11%

영업이익률

-0.02%

순이익률

-0.28%

ROA

-2.35%

ROE

732.96%

부채비율

12.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남공주산업단지개발 투심보고서 | Alpha Lenz