남해종합건설

비상장계속사업자

NAMHAI CENERAL CONSTRUCTION CO. LTD

김형석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남해종합건설

Business Reg. No. 4088120209 · CEO 김형석

I.Investment Overview

Target남해종합건설 (4088120209)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남해종합건설
영문명NAMHAI CENERAL CONSTRUCTION CO. LTD
대표자김형석
사업자등록번호4088120209
법인등록번호1101110647870
설립일1989.09.28
종업원수3명

V.Workforce

3

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,011.520211,121.220221,220.420231,105.72024659.72025
영업이익100M KRW31.520216.42022-20.2202397.1202415.72025
순이익100M KRW0.7202124.520226202376.320246.72025
Item20252024202320222021
자산총계2,521.8억원2,106.3억원1,533.3억원1,517.8억원982.6억원
부채총계2,019.6억원1,610.8억원1,115.6억원1,109억원596.4억원
자본총계502.2억원495.5억원417.7억원408.8억원386.2억원
매출액659.7억원1,105.7억원1,220.4억원1,121.2억원1,011.5억원
영업이익15.7억원97.1억원-20.2억원6.4억원31.5억원
순이익6.7억원76.3억원6억원24.5억원6,823만원

VII.Financial Ratios

FY2025 basis

2.38%

영업이익률

1.01%

순이익률

0.27%

ROA

1.33%

ROE

402.19%

부채비율

19.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남해종합건설 투심보고서 | Alpha Lenz