남해주택건설

비상장계속사업자

NAMHAI HOUSING CONSTRUCTION CO.,LTD.

김양석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남해주택건설

Business Reg. No. 4088168561 · CEO 김양석

I.Investment Overview

Target남해주택건설 (4088168561)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남해주택건설
영문명NAMHAI HOUSING CONSTRUCTION CO.,LTD.
대표자김양석
사업자등록번호4088168561
법인등록번호2001110219878
설립일2005.12.29
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.22021609.92022802.22023459.6202448.22025
영업이익100M KRW-35.3202146.4202221.32023-54.3202471.32025
순이익100M KRW-55.8202133.9202211.5202312.42024-88.12025
Item20252024202320222021
자산총계2,442.4억원2,551.3억원1,558.7억원1,296억원795.3억원
부채총계2,079.5억원2,094.2억원1,427.1억원1,174.8억원701.7억원
자본총계362.9억원457.1억원131.6억원121.2억원93.6억원
매출액48.2억원459.6억원802.2억원609.9억원6.2억원
영업이익71.3억원-54.3억원21.3억원46.4억원-35.3억원
순이익-88.1억원12.4억원11.5억원33.9억원-55.8억원

VII.Financial Ratios

FY2025 basis

147.87%

영업이익률

-182.72%

순이익률

-3.61%

ROA

-24.28%

ROE

572.95%

부채비율

14.86%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남해주택건설 투심보고서 | Alpha Lenz