남호

비상장계속사업자

Namho

김명숙, 남용진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남호

Business Reg. No. 7488700063 · CEO 김명숙, 남용진

I.Investment Overview

Target남호 (7488700063)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남호
영문명Namho
대표자김명숙, 남용진
사업자등록번호7488700063
법인등록번호2341110081160
설립일2015.06.01
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW660.72021740.72022496.72023395.12024447.12025
영업이익100M KRW15.1202110.5202212.52023-24.420242.32025
순이익100M KRW9.320213.520224.82023-32.92024-5.42025
Item20252024202320222021
자산총계233.3억원223.7억원204.8억원149.8억원151.1억원
부채총계214.6억원199.6억원151.7억원128.2억원133억원
자본총계18.8억원24.2억원53.1억원21.7억원18.1억원
매출액447.1억원395.1억원496.7억원740.7억원660.7억원
영업이익2.3억원-24.4억원12.5억원10.5억원15.1억원
순이익-5.4억원-32.9억원4.8억원3.5억원9.3억원

VII.Financial Ratios

FY2025 basis

0.51%

영업이익률

-1.21%

순이익률

-2.31%

ROA

-28.76%

ROE

1,143.39%

부채비율

8.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남호 투심보고서 | Alpha Lenz