남향레미콘

비상장계속사업자

namhyangremicon.co.Ltd

임기채

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남향레미콘

Business Reg. No. 4158102010 · CEO 임기채

I.Investment Overview

Target남향레미콘 (4158102010)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남향레미콘
영문명namhyangremicon.co.Ltd
대표자임기채
사업자등록번호4158102010
법인등록번호2014110000915
설립일1992.12.01
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW127.82021124.82022107.620231282024116.52025
영업이익100M KRW20.720215.920227.7202318.220244.52025
순이익100M KRW19.320218.420229.1202319.320246.82025
Item20252024202320222021
자산총계356억원283.8억원273.1억원282억원278.5억원
부채총계94.1억원28.8억원37.4억원55.4억원60.3억원
자본총계261.8억원255억원235.7억원226.6억원218.2억원
매출액116.5억원128억원107.6억원124.8억원127.8억원
영업이익4.5억원18.2억원7.7억원5.9억원20.7억원
순이익6.8억원19.3억원9.1억원8.4억원19.3억원

VII.Financial Ratios

FY2025 basis

3.86%

영업이익률

5.88%

순이익률

1.92%

ROA

2.62%

ROE

35.95%

부채비율

73.56%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남향레미콘 투심보고서 | Alpha Lenz