남정수상태양광운영

비상장계속사업자

Namjung Water Solar

정회걸

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남정수상태양광운영

Business Reg. No. 1968601319 · CEO 정회걸

I.Investment Overview

Target남정수상태양광운영 (1968601319)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남정수상태양광운영
영문명Namjung Water Solar
대표자정회걸
사업자등록번호1968601319
법인등록번호2001110544605
설립일2018.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW78202181.5202272.4202372.4202476.52025
영업이익100M KRW16.120211720225.120238.9202420.22025
순이익100M KRW-6.22021-1.52022-12.92023-12.420240.32025
Item20252024202320222021
자산총계426.7억원456.9억원519.9억원560.5억원570.4억원
부채총계423.9억원454.4억원505억원532.6억원541억원
자본총계2.8억원2.5억원14.9억원27.9억원29.4억원
매출액76.5억원72.4억원72.4억원81.5억원78억원
영업이익20.2억원8.9억원5.1억원17억원16.1억원
순이익3,016만원-12.4억원-12.9억원-1.5억원-6.2억원

VI.Financial Ratios

FY2025 basis

26.45%

영업이익률

0.39%

순이익률

0.07%

ROA

10.67%

ROE

14,998.1%

부채비율

0.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남정수상태양광운영 투심보고서 | Alpha Lenz