남광석유판매

비상장계속사업자

namkwang

이수창

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남광석유판매

Business Reg. No. 6098100126 · CEO 이수창

I.Investment Overview

Target남광석유판매 (6098100126)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남광석유판매
영문명namkwang
대표자이수창
사업자등록번호6098100126
법인등록번호1942110000282
설립일1972.12.21
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4572021620.52022401.92023370.42024383.52025
영업이익100M KRW20.5202115.62022-1.820233.82024-4.32025
순이익100M KRW21.2202130.62022-320231.72024-9.92025
Item20252024202320222021
자산총계419.5억원397.3억원322.7억원306.2억원290.1억원
부채총계257.7억원227.4억원153.5억원133.4억원147.8억원
자본총계161.8억원169.9억원169.2억원172.8억원142.3억원
매출액383.5억원370.4억원401.9억원620.5억원457억원
영업이익-4.3억원3.8억원-1.8억원15.6억원20.5억원
순이익-9.9억원1.7억원-3억원30.6억원21.2억원

VII.Financial Ratios

FY2025 basis

-1.11%

영업이익률

-2.57%

순이익률

-2.35%

ROA

-6.1%

ROE

159.24%

부채비율

38.57%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남광석유판매 투심보고서 | Alpha Lenz