남경코리아

비상장계속사업자

NAMKYUNGKOREA PHARM.CO.,LTD.

남상길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남경코리아

Business Reg. No. 2188117775 · CEO 남상길

I.Investment Overview

Target남경코리아 (2188117775)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남경코리아
영문명NAMKYUNGKOREA PHARM.CO.,LTD.
대표자남상길
사업자등록번호2188117775
법인등록번호1101111001835
설립일1994.01.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW436.42020468.82021493.22022498.82023198.32024
영업이익100M KRW12.8202014.1202112.8202213.420238.12024
순이익100M KRW7.720209.520219.6202210.720235.52024
Item20242023202220212020
자산총계93억원250.9억원208.3억원162.9억원157.6억원
부채총계34.3억원171억원139.1억원103.2억원107.4억원
자본총계58.7억원79.9억원69.3억원59.7억원50.1억원
매출액198.3억원498.8억원493.2억원468.8억원436.4억원
영업이익8.1억원13.4억원12.8억원14.1억원12.8억원
순이익5.5억원10.7억원9.6억원9.5억원7.7억원

VI.Financial Ratios

FY2024 basis

4.1%

영업이익률

2.77%

순이익률

5.9%

ROA

9.36%

ROE

58.48%

부채비율

63.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남경코리아 투심보고서 | Alpha Lenz