남경스틸

비상장계속사업자

NAMKYUNGSTEEL

문상혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남경스틸

Business Reg. No. 6068656529 · CEO 문상혁

I.Investment Overview

Target남경스틸 (6068656529)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남경스틸
영문명NAMKYUNGSTEEL
대표자문상혁
사업자등록번호6068656529
법인등록번호1801110920925
설립일2014.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW289.32021376.52022365.62023438.52024556.32025
영업이익100M KRW7.22021820229202316.4202421.62025
순이익100M KRW6.420218.520225.3202310.920249.42025
Item20252024202320222021
자산총계414.8억원220.1억원155.5억원130.4억원89.7억원
부채총계315.3억원176.4억원122.7억원102.9억원72.5억원
자본총계99.5억원43.7억원32.8억원27.5억원17.2억원
매출액556.3억원438.5억원365.6억원376.5억원289.3억원
영업이익21.6억원16.4억원9억원8억원7.2억원
순이익9.4억원10.9억원5.3억원8.5억원6.4억원

VI.Financial Ratios

FY2025 basis

3.87%

영업이익률

1.68%

순이익률

2.25%

ROA

9.4%

ROE

316.82%

부채비율

23.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남경스틸 투심보고서 | Alpha Lenz