남성해운

비상장계속사업자

NAMSUNG SHIPPING CO.,LTD

김용규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남성해운

Business Reg. No. 2028117182 · CEO 김용규

I.Investment Overview

Target남성해운 (2028117182)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남성해운
영문명NAMSUNG SHIPPING CO.,LTD
대표자김용규
사업자등록번호2028117182
법인등록번호1101110406333
설립일1953.08.22
종업원수246명

V.Workforce

246

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5,839.920219,425.520226,020.320236,850.820248,006.32025
영업이익100M KRW1,123.220212,161.82022-245.52023385.62024758.52025
순이익100M KRW1,132.520211,920.82022-2962023447.120247252025
Item20252024202320222021
자산총계8,655.3억원8,196.3억원7,195억원7,207.1억원5,214.1억원
부채총계3,606.3억원3,867억원3,325.1억원2,889.2억원2,665.8억원
자본총계5,049억원4,329.3억원3,869.8억원4,317.9억원2,548.3억원
매출액8,006.3억원6,850.8억원6,020.3억원9,425.5억원5,839.9억원
영업이익758.5억원385.6억원-245.5억원2,161.8억원1,123.2억원
순이익725억원447.1억원-296억원1,920.8억원1,132.5억원

VII.Financial Ratios

FY2025 basis

9.47%

영업이익률

9.06%

순이익률

8.38%

ROA

14.36%

ROE

71.43%

부채비율

58.33%

자기자본비율

VIII.R&D Activity

Fields 건설/교통 > 물류기술

Keywords 스마트컨테이너, 스마트센서노드, 스마트해운물류, 스마트유닛, 서비스플랫폼

YearProjectsPapersPatents
2023100
2022100
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남성해운 투심보고서 | Alpha Lenz