나무유통

비상장계속사업자

NAMU Distribution Co. Ltd

최윤희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나무유통

Business Reg. No. 1428165155 · CEO 최윤희

I.Investment Overview

Target나무유통 (1428165155)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나무유통
영문명NAMU Distribution Co. Ltd
대표자최윤희
사업자등록번호1428165155
법인등록번호1345110217924
설립일2013.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW191.92021165.62022212.72023324.120242752025
영업이익100M KRW11.520216.420229.220239202421.72025
순이익100M KRW9.720210.1202212023-7202410.92025
Item20252024202320222021
자산총계586.4억원370.7억원370.8억원215.8억원166.3억원
부채총계354.7억원337.9억원331억원177억원127.6억원
자본총계231.7억원32.8억원39.8억원38.8억원38.7억원
매출액275억원324.1억원212.7억원165.6억원191.9억원
영업이익21.7억원9억원9.2억원6.4억원11.5억원
순이익10.9억원-7억원9,875만원943만원9.7억원

VI.Financial Ratios

FY2025 basis

7.89%

영업이익률

3.95%

순이익률

1.85%

ROA

4.69%

ROE

153.11%

부채비율

39.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나무유통 투심보고서 | Alpha Lenz