나무커뮤니케이션

비상장계속사업자

NAMUCOMMUNICATIONS

김병섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나무커뮤니케이션

Business Reg. No. 1208646264 · CEO 김병섭

I.Investment Overview

Target나무커뮤니케이션 (1208646264)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나무커뮤니케이션
영문명NAMUCOMMUNICATIONS
대표자김병섭
사업자등록번호1208646264
법인등록번호1101112677750
설립일2002.12.23
종업원수59명

V.Workforce

59

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.62021175.220221902023146.72024122.32025
영업이익100M KRW16.520219.320225.920236.820247.62025
순이익100M KRW14.620211020226.720236.420245.92025
Item20252024202320222021
자산총계134.9억원135.2억원131.8억원135.5억원124.8억원
부채총계66.6억원72.2억원75.9억원85.6억원84억원
자본총계68.3억원63억원56억원49.9억원40.8억원
매출액122.3억원146.7억원190억원175.2억원153.6억원
영업이익7.6억원6.8억원5.9억원9.3억원16.5억원
순이익5.9억원6.4억원6.7억원10억원14.6억원

VII.Financial Ratios

FY2025 basis

6.22%

영업이익률

4.83%

순이익률

4.38%

ROA

8.64%

ROE

97.43%

부채비율

50.65%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나무커뮤니케이션 투심보고서 | Alpha Lenz