남양여객자동차

비상장계속사업자

Namyang Passenger Transport Co., Ltd.

권 성 욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

남양여객자동차

Business Reg. No. 1248159636 · CEO 권 성 욱

I.Investment Overview

Target남양여객자동차 (1248159636)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명남양여객자동차
영문명Namyang Passenger Transport Co., Ltd.
대표자권 성 욱
사업자등록번호1248159636
법인등록번호1301110049767
설립일1999.01.04
종업원수84명

V.Workforce

84

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW76.82020136.92022122.52023125.32024159.72025
영업이익100M KRW-462020-2.72022-3.72023-15.620240.32025
순이익100M KRW-20.120205.220220.62023-13.220248.22025
Item20252024202320222020
자산총계82.1억원53.1억원41.6억원22.6억원18.4억원
부채총계66.7억원89.1억원64.5억원46억원61.3억원
자본총계15.4억원-36.1억원-22.8억원-23.5억원-42.9억원
매출액159.7억원125.3억원122.5억원136.9억원76.8억원
영업이익3,017만원-15.6억원-3.7억원-2.7억원-46억원
순이익8.2억원-13.2억원6,314만원5.2억원-20.1억원

VII.Financial Ratios

FY2025 basis

0.19%

영업이익률

5.13%

순이익률

9.98%

ROA

53.27%

ROE

433.67%

부채비율

18.74%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

남양여객자동차 투심보고서 | Alpha Lenz