나노엑스코리아

비상장계속사업자

Nano-X Korea Inc.

장준호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나노엑스코리아

Business Reg. No. 1918701913 · CEO 장준호

I.Investment Overview

Target나노엑스코리아 (1918701913)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나노엑스코리아
영문명Nano-X Korea Inc.
대표자장준호
사업자등록번호1918701913
법인등록번호1345110479649
설립일2020.09.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW23.7202443.52025
영업이익100M KRW-722021-138.62022-93.72023-77.8202487.52025
순이익100M KRW-93.62021-172.22022-139.82023-118.62024385.22025
Item20252024202320222021
자산총계274.2억원578억원505.3억원498.5억원497.3억원
부채총계1,133.7억원1,069.3억원833.7억원696.3억원571.5억원
자본총계-859.5억원-491.3억원-328.4억원-197.8억원-74.2억원
매출액43.5억원23.7억원
영업이익87.5억원-77.8억원-93.7억원-138.6억원-72억원
순이익385.2억원-118.6억원-139.8억원-172.2억원-93.6억원

VI.Financial Ratios

FY2025 basis

201.14%

영업이익률

885.85%

순이익률

140.5%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나노엑스코리아 투심보고서 | Alpha Lenz