나눔디앤씨

비상장계속사업자

NANUMDNC

최윤진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나눔디앤씨

Business Reg. No. 4028611274 · CEO 최윤진

I.Investment Overview

Target나눔디앤씨 (4028611274)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나눔디앤씨
영문명NANUMDNC
대표자최윤진
사업자등록번호4028611274
법인등록번호2101140096731
설립일2014.09.15
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42.1202138.52022371.82023706.220241,273.92025
영업이익100M KRW7.120214202271.5202383.92024141.12025
순이익100M KRW120211.320222.2202331.7202483.52025
Item20252024202320222021
자산총계1,552.7억원1,048.9억원803억원781.7억원621.3억원
부채총계1,431.6억원1,011.2억원797억원777.9억원618.8억원
자본총계121.2억원37.7억원6억원3.8억원2.5억원
매출액1,273.9억원706.2억원371.8억원38.5억원42.1억원
영업이익141.1억원83.9억원71.5억원4억원7.1억원
순이익83.5억원31.7억원2.2억원1.3억원1억원

VII.Financial Ratios

FY2025 basis

11.08%

영업이익률

6.55%

순이익률

5.38%

ROA

68.88%

ROE

1,181.49%

부채비율

7.8%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나눔디앤씨 투심보고서 | Alpha Lenz