나라산업

비상장계속사업자

NARA INDUSTRY CO.,LTD

이현진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나라산업

Business Reg. No. 4168190967 · CEO 이현진

I.Investment Overview

Target나라산업 (4168190967)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나라산업
영문명NARA INDUSTRY CO.,LTD
대표자이현진
사업자등록번호4168190967
법인등록번호2013110052835
설립일2013.05.27
종업원수6명

V.Workforce

6

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW540.12021462.92022503.82023350.62024324.72025
영업이익100M KRW820218.2202211.720237.420246.12025
순이익100M KRW5.520212.820223.32023-2.22024-4.42025
Item20252024202320222021
자산총계293억원247.8억원151억원139.8억원99억원
부채총계266.8억원217.2억원118.2억원110.3억원72.2억원
자본총계26.2억원30.6억원32.8억원29.5억원26.7억원
매출액324.7억원350.6억원503.8억원462.9억원540.1억원
영업이익6.1억원7.4억원11.7억원8.2억원8억원
순이익-4.4억원-2.2억원3.3억원2.8억원5.5억원

VII.Financial Ratios

FY2025 basis

1.87%

영업이익률

-1.35%

순이익률

-1.49%

ROA

-16.69%

ROE

1,018.93%

부채비율

8.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나라산업 투심보고서 | Alpha Lenz