나래산업

비상장계속사업자

NARAE INDUSTRY CO., LTD.

전영범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나래산업

Business Reg. No. 1258609231 · CEO 전영범

I.Investment Overview

Target나래산업 (1258609231)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나래산업
영문명NARAE INDUSTRY CO., LTD.
대표자전영범
사업자등록번호1258609231
법인등록번호1313110125512
설립일2013.01.01
종업원수42명

V.Workforce

42

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW174.720213182022350.8202336320243712025
영업이익100M KRW7.6202124.7202229.7202319.4202419.82025
순이익100M KRW1.6202117.1202213.3202310.4202412.82025
Item20252024202320222021
자산총계363.2억원337.3억원303.4억원262.7억원229억원
부채총계268.5억원252.1억원219.7억원192.2억원191.5억원
자본총계94.7억원85.1억원83.7억원70.5억원37.5억원
매출액371억원363억원350.8억원318억원174.7억원
영업이익19.8억원19.4억원29.7억원24.7억원7.6억원
순이익12.8억원10.4억원13.3억원17.1억원1.6억원

VII.Financial Ratios

FY2025 basis

5.34%

영업이익률

3.45%

순이익률

3.52%

ROA

13.5%

ROE

283.58%

부채비율

26.07%

자기자본비율

VIII.R&D Activity

Fields 재료 > 열/표면처리 · 기계 > 자동차/철도차량

Keywords 레이다 커버, 열선, 운전자보조시스템, 레이다, 반사율

YearProjectsPapersPatents
2022101
2021100
2020100
2019100
2018100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나래산업 투심보고서 | Alpha Lenz