나루

비상장계속사업자

-

이유민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나루

Business Reg. No. 5028194866 · CEO 이유민

I.Investment Overview

Target나루 (5028194866)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나루
영문명-
대표자이유민
사업자등록번호5028194866
법인등록번호1701110349234
설립일2008.02.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW32.2202146202236.7202329.7202442.12025
영업이익100M KRW-4.4202116.9202210.520236.9202418.22025
순이익100M KRW-17.820213.22022-28.92023-15.420242.22025
Item20252024202320222021
자산총계450억원450.7억원467.9억원497.4억원374.9억원
부채총계393억원395.9억원397.7억원398.3억원414.7억원
자본총계57억원54.8억원70.2억원99.1억원-39.8억원
매출액42.1억원29.7억원36.7억원46억원32.2억원
영업이익18.2억원6.9억원10.5억원16.9억원-4.4억원
순이익2.2억원-15.4억원-28.9억원3.2억원-17.8억원

VI.Financial Ratios

FY2025 basis

43.16%

영업이익률

5.31%

순이익률

0.5%

ROA

3.92%

ROE

689.68%

부채비율

12.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나루 투심보고서 | Alpha Lenz