나산팀버

비상장계속사업자

NASAN TIMBER CO.,LTD

강은영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나산팀버

Business Reg. No. 1218176636 · CEO 강은영

I.Investment Overview

Target나산팀버 (1218176636)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나산팀버
영문명NASAN TIMBER CO.,LTD
대표자강은영
사업자등록번호1218176636
법인등록번호1201110393059
설립일2006.01.10
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3512021337.72022366.92023385.92024343.82025
영업이익100M KRW32.5202117.7202218.9202332.62024212025
순이익100M KRW19.120212.42022920232.9202411.22025
Item20252024202320222021
자산총계313.2억원336.1억원346.9억원355.8억원297.2억원
부채총계203.7억원237.6억원251.4억원269.3억원211억원
자본총계109.4억원98.5억원95.6억원86.6억원86.2억원
매출액343.8억원385.9억원366.9억원337.7억원351억원
영업이익21억원32.6억원18.9억원17.7억원32.5억원
순이익11.2억원2.9억원9억원2.4억원19.1억원

VII.Financial Ratios

FY2025 basis

6.1%

영업이익률

3.25%

순이익률

3.57%

ROA

10.22%

ROE

186.15%

부채비율

34.95%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나산팀버 투심보고서 | Alpha Lenz