네츄럴굿띵스

비상장

NATURAL GOOD THINGS CO., LTD.

김수안

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

네츄럴굿띵스

Business Reg. No. 1488600586 · CEO 김수안

I.Investment Overview

Target네츄럴굿띵스 (1488600586)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명네츄럴굿띵스
영문명NATURAL GOOD THINGS CO., LTD.
대표자김수안
사업자등록번호1488600586
법인등록번호1101116168630
설립일2016.09.05
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1612021169.12022135.52023109.92024105.32025
영업이익100M KRW19.9202129.22022420234.620247.12025
순이익100M KRW14.5202124.72022-0.320230.420241.12025
Item20252024202320222021
자산총계223.5억원223.6억원223.2억원218.8억원190.6억원
부채총계156.4억원157.6억원157.7억원153억원149.4억원
자본총계67.1억원66억원65.6억원65.9억원41.2억원
매출액105.3억원109.9억원135.5억원169.1억원161억원
영업이익7.1억원4.6억원4억원29.2억원19.9억원
순이익1.1억원4,231만원-2,890만원24.7억원14.5억원

VII.Financial Ratios

FY2025 basis

6.71%

영업이익률

1.03%

순이익률

0.48%

ROA

1.61%

ROE

233.2%

부채비율

30.01%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

네츄럴굿띵스 투심보고서 | Alpha Lenz