나우스

비상장계속사업자

Naus co., ltd

김학준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나우스

Business Reg. No. 1328134000 · CEO 김학준

I.Investment Overview

Target나우스 (1328134000)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나우스
영문명Naus co., ltd
대표자김학준
사업자등록번호1328134000
법인등록번호1152110032735
설립일2000.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW779.42021808.62022791.42023778.720247362025
영업이익100M KRW34202112.8202225.8202319.7202427.42025
순이익100M KRW25.320216.220226.120234.620243.12025
Item20252024202320222021
자산총계927.2억원942.2억원895.6억원863.4억원843.9억원
부채총계586.7억원604.6억원603.3억원575.6억원561.5억원
자본총계340.5억원337.6억원292.3억원287.8억원282.4억원
매출액736억원778.7억원791.4억원808.6억원779.4억원
영업이익27.4억원19.7억원25.8억원12.8억원34억원
순이익3.1억원4.6억원6.1억원6.2억원25.3억원

VI.Financial Ratios

FY2025 basis

3.72%

영업이익률

0.42%

순이익률

0.33%

ROA

0.91%

ROE

172.33%

부채비율

36.72%

자기자본비율

VII.R&D Activity

Fields 화공 > 화학제품

Keywords 생분해, 생분해성, 수용성, 포장지, 저평량

YearProjectsPapersPatents
2024100
2023100
2022100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나우스 투심보고서 | Alpha Lenz