나영종합건설

비상장계속사업자

nayoung construction co.,ltd

홍성덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

나영종합건설

Business Reg. No. 1058184814 · CEO 홍성덕

I.Investment Overview

Target나영종합건설 (1058184814)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명나영종합건설
영문명nayoung construction co.,ltd
대표자홍성덕
사업자등록번호1058184814
법인등록번호1101111360893
설립일1997.01.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW35.8202035.8202135.8202232.62023342024
영업이익100M KRW12.7202011.9202113.4202215202316.52024
순이익100M KRW8.620209.120219.2202211.32023132024
Item20242023202220212020
자산총계183.9억원186억원221.7억원213억원206.1억원
부채총계63.6억원78.8억원125.7억원126.2억원128.5억원
자본총계120.3억원107.3억원95.9억원86.7억원77.6억원
매출액34억원32.6억원35.8억원35.8억원35.8억원
영업이익16.5억원15억원13.4억원11.9억원12.7억원
순이익13억원11.3억원9.2억원9.1억원8.6억원

VI.Financial Ratios

FY2024 basis

48.49%

영업이익률

38.39%

순이익률

7.09%

ROA

10.84%

ROE

52.89%

부채비율

65.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

나영종합건설 투심보고서 | Alpha Lenz