엔시개발

비상장계속사업자

NC Development Co., Ltd.

박윤배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔시개발

Business Reg. No. 2208647490 · CEO 박윤배

I.Investment Overview

Target엔시개발 (2208647490)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔시개발
영문명NC Development Co., Ltd.
대표자박윤배
사업자등록번호2208647490
법인등록번호1101112606634
설립일2002.09.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-2.12021-3.82022-1.82023-5.42024-0.12025
순이익100M KRW12202121.920225.42023-0.32024-3.92025
Item20252024202320222021
자산총계500억원496.5억원479.2억원484.6억원434.3억원
부채총계306.4억원294.3억원276.6억원287.8억원264억원
자본총계193.6억원202.3억원202.6억원196.8억원170.3억원
매출액0원
영업이익-1,383만원-5.4억원-1.8억원-3.8억원-2.1억원
순이익-3.9억원-3,434만원5.4억원21.9억원12억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.78%

ROA

-2.01%

ROE

158.27%

부채비율

38.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔시개발 투심보고서 | Alpha Lenz