내촌스마트물류

비상장계속사업자

NC REAL ESTATE DEVELOPMENT

김생곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

내촌스마트물류

Business Reg. No. 3928802206 · CEO 김생곤

I.Investment Overview

Target내촌스마트물류 (3928802206)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명내촌스마트물류
영문명NC REAL ESTATE DEVELOPMENT
대표자김생곤
사업자등록번호3928802206
법인등록번호1201111168112
설립일2021.08.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-38.82021-5.62022-1.82023-6.82024-1.52025
순이익100M KRW-39.12021-32.72022-37.42023-36.92024-49.62025
Item20252024202320222021
자산총계689.4억원685.2억원700.5억원631.8억원475.6억원
부채총계514.4억원460.6억원611.3억원505.3억원511.7억원
자본총계175억원224.6억원89.2억원126.6억원-36.1억원
매출액0원
영업이익-1.5억원-6.8억원-1.8억원-5.6억원-38.8억원
순이익-49.6억원-36.9억원-37.4억원-32.7억원-39.1억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-7.19%

ROA

-28.34%

ROE

293.96%

부채비율

25.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

내촌스마트물류 투심보고서 | Alpha Lenz