넬슨스포츠

비상장계속사업자

Nelsonsports,inc.

정호진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

넬슨스포츠

Business Reg. No. 1288133017 · CEO 정호진

I.Investment Overview

Target넬슨스포츠 (1288133017)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명넬슨스포츠
영문명Nelsonsports,inc.
대표자정호진
사업자등록번호1288133017
법인등록번호1159110018252
설립일1998.02.21
종업원수34명

V.Workforce

34

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW500.92021649.220221,157.120231,611.220241,526.22025
영업이익100M KRW113.12021812022281.72023402.52024301.42025
순이익100M KRW89.1202173.42022236.72023338.12024584.42025
Item20252024202320222021
자산총계1,583.5억원1,190.8억원867.9억원596억원375.6억원
부채총계746.7억원300.3억원295.5억원267.9억원110.9억원
자본총계836.8억원890.5억원572.4억원328.1억원264.7억원
매출액1,526.2억원1,611.2억원1,157.1억원649.2억원500.9억원
영업이익301.4억원402.5억원281.7억원81억원113.1억원
순이익584.4억원338.1억원236.7억원73.4억원89.1억원

VII.Financial Ratios

FY2025 basis

19.75%

영업이익률

38.29%

순이익률

36.91%

ROA

69.84%

ROE

89.23%

부채비율

52.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

넬슨스포츠 투심보고서 | Alpha Lenz