네오피엠씨

비상장계속사업자

NEO PMC CO.,LTD

배민수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

네오피엠씨

Business Reg. No. 1408118980 · CEO 배민수

I.Investment Overview

Target네오피엠씨 (1408118980)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명네오피엠씨
영문명NEO PMC CO.,LTD
대표자배민수
사업자등록번호1408118980
법인등록번호1355110175882
설립일2006.12.01
종업원수73명

V.Workforce

73

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW265.82021361.32022302.72023293.420243122025
영업이익100M KRW12.5202119.1202237.8202339.2202427.62025
순이익100M KRW12.4202116202233.8202334.2202426.62025
Item20252024202320222021
자산총계440억원284.5억원295.1억원356.3억원214억원
부채총계260.6억원131.7억원175.8억원269.9억원142.8억원
자본총계179.4억원152.8억원119.4억원86.4억원71.2억원
매출액312억원293.4억원302.7억원361.3억원265.8억원
영업이익27.6억원39.2억원37.8억원19.1억원12.5억원
순이익26.6억원34.2억원33.8억원16억원12.4억원

VII.Financial Ratios

FY2025 basis

8.84%

영업이익률

8.52%

순이익률

6.04%

ROA

14.82%

ROE

145.25%

부채비율

40.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

네오피엠씨 투심보고서 | Alpha Lenz