네오스프링

비상장계속사업자

NEOSPRING

구본영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

네오스프링

Business Reg. No. 5428600492 · CEO 구본영

I.Investment Overview

Target네오스프링 (5428600492)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명네오스프링
영문명NEOSPRING
대표자구본영
사업자등록번호5428600492
법인등록번호1101116006666
설립일2016.03.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW39.8202269.7202342.7202464.82025
영업이익100M KRW-14.3202139.7202269.4202342.5202464.62025
순이익100M KRW-20.6202128202254202326202447.52025
Item20252024202320222021
자산총계458억원390.3억원349.4억원280.3억원127억원
부채총계325.9억원305.8억원290.8억원275.8억원150.4억원
자본총계132.1억원84.5억원58.5억원4.6억원-23.4억원
매출액64.8억원42.7억원69.7억원39.8억원
영업이익64.6억원42.5억원69.4억원39.7억원-14.3억원
순이익47.5억원26억원54억원28억원-20.6억원

VI.Financial Ratios

FY2025 basis

99.64%

영업이익률

73.32%

순이익률

10.38%

ROA

36%

ROE

246.78%

부채비율

28.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

네오스프링 투심보고서 | Alpha Lenz