네오비전

비상장계속사업자

neovision

유재성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

네오비전

Business Reg. No. 3878600629 · CEO 유재성

I.Investment Overview

Target네오비전 (3878600629)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명네오비전
영문명neovision
대표자유재성
사업자등록번호3878600629
법인등록번호2850110334346
설립일2016.09.13
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW289.220214.8202214.2202314.6202414.62025
영업이익100M KRW35.42021-32.620221.620234.820247.32025
순이익100M KRW24.72021-752022-24.72023-5.720245.22025
Item20252024202320222021
자산총계322.2억원320.8억원326.8억원339.5억원325.7억원
부채총계485.9억원479.3억원479.6억원467.5억원378.8억원
자본총계-163.7억원-158.5억원-152.8억원-128.1억원-53.1억원
매출액14.6억원14.6억원14.2억원4.8억원289.2억원
영업이익7.3억원4.8억원1.6억원-32.6억원35.4억원
순이익5.2억원-5.7억원-24.7억원-75억원24.7억원

VII.Financial Ratios

FY2025 basis

49.73%

영업이익률

35.43%

순이익률

1.61%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

네오비전 투심보고서 | Alpha Lenz