넵스톤홀딩스

비상장계속사업자

Nepstone holdings Co.,Ltd

정세진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

넵스톤홀딩스

Business Reg. No. 6288100490 · CEO 정세진

I.Investment Overview

Target넵스톤홀딩스 (6288100490)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명넵스톤홀딩스
영문명Nepstone holdings Co.,Ltd
대표자정세진
사업자등록번호6288100490
법인등록번호1942110265258
설립일2016.12.06
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2202179.220220.3202328.72024
영업이익100M KRW-77.3202123.62022-40.22023-43.22024-76.22025
순이익100M KRW190.1202128.82022-35.42023-352024-24.42025
Item20252024202320222021
자산총계896.8억원838.6억원931.3억원908.3억원904.4억원
부채총계2억원7억원71.2억원10.1억원31.6억원
자본총계894.8억원831.6억원860.1억원898.2억원872.8억원
매출액28.7억원3,235만원79.2억원2억원
영업이익-76.2억원-43.2억원-40.2억원23.6억원-77.3억원
순이익-24.4억원-35억원-35.4억원28.8억원190.1억원

VII.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.72%

ROA

-2.73%

ROE

0.22%

부채비율

99.78%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

넵스톤홀딩스 투심보고서 | Alpha Lenz