네스트이엔씨

비상장계속사업자

Nest ENC Corporation

최고산

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

네스트이엔씨

Business Reg. No. 8068701427 · CEO 최고산

I.Investment Overview

Target네스트이엔씨 (8068701427)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명네스트이엔씨
영문명Nest ENC Corporation
대표자최고산
사업자등록번호8068701427
법인등록번호2101110142374
설립일2019.05.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW341202196.62022115.62023158.12024314.32025
영업이익100M KRW65.4202111.3202220.6202326.3202454.62025
순이익100M KRW51.7202115.720228.420239.12024352025
Item20252024202320222021
자산총계274.5억원383.5억원247.7억원208.8억원235.9억원
부채총계201.5억원345.5억원218.8억원188.2억원231.1억원
자본총계73.1억원38억원29억원20.5억원4.8억원
매출액314.3억원158.1억원115.6억원96.6억원341억원
영업이익54.6억원26.3억원20.6억원11.3억원65.4억원
순이익35억원9.1억원8.4억원15.7억원51.7억원

VI.Financial Ratios

FY2025 basis

17.37%

영업이익률

11.15%

순이익률

12.77%

ROA

47.95%

ROE

275.65%

부채비율

26.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

네스트이엔씨 투심보고서 | Alpha Lenz