넷플릭스서비시스코리아

비상장계속사업자

Netflix Services Korea Ltd.

레지날드숀톰슨

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

넷플릭스서비시스코리아

Business Reg. No. 1658700119 · CEO 레지날드숀톰슨

I.Investment Overview

Target넷플릭스서비시스코리아 (1658700119)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명넷플릭스서비시스코리아
영문명Netflix Services Korea Ltd.
대표자레지날드숀톰슨
사업자등록번호1658700119
법인등록번호1101140165686
설립일2015.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6,316.820217,732.820228,233.420238,996.7202410,5422025
영업이익100M KRW171.32021142.82022120.52023173.820242032025
순이익100M KRW132.82021107.2202295.92023141.22024135.82025
Item20252024202320222021
자산총계4,023.2억원1,713.2억원1,411.3억원1,500.9억원1,399.2억원
부채총계3,739억원1,459.7억원1,215억원1,130.4억원1,143.8억원
자본총계284.2억원253.5억원196.3억원370.5억원255.4억원
매출액10,542억원8,996.7억원8,233.4억원7,732.8억원6,316.8억원
영업이익203억원173.8억원120.5억원142.8억원171.3억원
순이익135.8억원141.2억원95.9억원107.2억원132.8억원

VI.Financial Ratios

FY2025 basis

1.93%

영업이익률

1.29%

순이익률

3.38%

ROA

47.78%

ROE

1,315.49%

부채비율

7.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

넷플릭스서비시스코리아 투심보고서 | Alpha Lenz