넷솔테크

비상장계속사업자

NETSOULTECH CO. LTD.

강동규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

넷솔테크

Business Reg. No. 2148694886 · CEO 강동규

I.Investment Overview

Target넷솔테크 (2148694886)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명넷솔테크
영문명NETSOULTECH CO. LTD.
대표자강동규
사업자등록번호2148694886
법인등록번호1101112386426
설립일2001.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW392.32021447.52022454.22023427.62024460.42025
영업이익100M KRW9.9202110.5202236.720238.320247.22025
순이익100M KRW10.220218.1202231.820238.620248.82025
Item20252024202320222021
자산총계253.9억원280.6억원266.6억원204.3억원144억원
부채총계163.4억원198.8억원193.5억원162.9억원110.7억원
자본총계90.5억원81.8억원73.2억원41.4억원33.3억원
매출액460.4억원427.6억원454.2억원447.5억원392.3억원
영업이익7.2억원8.3억원36.7억원10.5억원9.9억원
순이익8.8억원8.6억원31.8억원8.1억원10.2억원

VI.Financial Ratios

FY2025 basis

1.56%

영업이익률

1.91%

순이익률

3.46%

ROA

9.69%

ROE

180.5%

부채비율

35.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

넷솔테크 투심보고서 | Alpha Lenz