늘솜

비상장계속사업자

Neul Som CO.,Ltd.

심지용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

늘솜

Business Reg. No. 2648129823 · CEO 심지용

I.Investment Overview

Target늘솜 (2648129823)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명늘솜
영문명Neul Som CO.,Ltd.
대표자심지용
사업자등록번호2648129823
법인등록번호1101115331684
설립일2014.02.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.320211372022140.62023122.9202488.82025
영업이익100M KRW-1.22021-0.42022-62023-6.22024-6.52025
순이익100M KRW1.820210.32022-4.32023-5.42024-6.42025
Item20252024202320222021
자산총계41.4억원43.3억원53.3억원46.8억원46.8억원
부채총계47.5억원43억원47.6억원36.8억원34.2억원
자본총계-6.1억원3,309만원5.7억원10억원12.6억원
매출액88.8억원122.9억원140.6억원137억원124.3억원
영업이익-6.5억원-6.2억원-6억원-4,326만원-1.2억원
순이익-6.4억원-5.4억원-4.3억원2,554만원1.8억원

VI.Financial Ratios

FY2025 basis

-7.35%

영업이익률

-7.22%

순이익률

-15.46%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

늘솜 투심보고서 | Alpha Lenz