뉴오케이개발

비상장계속사업자

NEW OKAY DEVELOPMENT

유희현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

뉴오케이개발

Business Reg. No. 7698601650 · CEO 유희현

I.Investment Overview

Target뉴오케이개발 (7698601650)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명뉴오케이개발
영문명NEW OKAY DEVELOPMENT
대표자유희현
사업자등록번호7698601650
법인등록번호1346110107066
설립일2020.07.02
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.3202310.1202423.62025
영업이익100M KRW-0.52021-0.72022-0.320230.420243.22025
순이익100M KRW-0.520210.620220.620231.620243.92025
Item20252024202320222021
자산총계499억원472.3억원414.6억원259.6억원177.8억원
부채총계484.8억원462억원406억원251.5억원178.2억원
자본총계14.2억원10.3억원8.7억원8.1억원-4,182만원
매출액23.6억원10.1억원3,000만원
영업이익3.2억원4,204만원-3,391만원-6,953만원-5,226만원
순이익3.9억원1.6억원5,675만원6,494만원-5,143만원

VII.Financial Ratios

FY2025 basis

13.61%

영업이익률

16.63%

순이익률

0.79%

ROA

27.65%

ROE

3,410.32%

부채비율

2.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

뉴오케이개발 투심보고서 | Alpha Lenz