뉴에스

비상장계속사업자

new-s

서해현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

뉴에스

Business Reg. No. 4108634133 · CEO 서해현

I.Investment Overview

Target뉴에스 (4108634133)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명뉴에스
영문명new-s
대표자서해현
사업자등록번호4108634133
법인등록번호2001110287346
설립일2009.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.2202011.2202111.2202210.4202311.12024
영업이익100M KRW6.520206.220216.72022520235.42024
순이익100M KRW6.220206.520216.620224.620235.12024
Item20242023202220212020
자산총계116.9억원147.1억원141.8억원137.1억원132.2억원
부채총계112억원147.3억원146.6억원148.5억원150.2억원
자본총계4.9억원-2,490만원-4.9억원-11.4억원-18억원
매출액11.1억원10.4억원11.2억원11.2억원11.2억원
영업이익5.4억원5억원6.7억원6.2억원6.5억원
순이익5.1억원4.6억원6.6억원6.5억원6.2억원

VI.Financial Ratios

FY2024 basis

48.18%

영업이익률

46.06%

순이익률

4.39%

ROA

105.1%

ROE

2,294.57%

부채비율

4.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

뉴에스 투심보고서 | Alpha Lenz