뉴스1

비상장계속사업자

NEWS1 Co., Ltd.

이백규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

뉴스1

Business Reg. No. 1018662870 · CEO 이백규

I.Investment Overview

Target뉴스1 (1018662870)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명뉴스1
영문명NEWS1 Co., Ltd.
대표자이백규
사업자등록번호1018662870
법인등록번호1101114575043
설립일2011.04.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW358.32021400.72022408.2202344020244512025
영업이익100M KRW47202154.6202238.5202355202466.32025
순이익100M KRW34.4202140.6202237.7202343.4202451.72025
Item20252024202320222021
자산총계441.3억원388.4억원337.9억원302.3억원259.7억원
부채총계67.2억원68.2억원59.7억원61.4억원58.2억원
자본총계374.1억원320.2억원278.3억원240.9억원201.4억원
매출액451억원440억원408.2억원400.7억원358.3억원
영업이익66.3억원55억원38.5억원54.6억원47억원
순이익51.7억원43.4억원37.7억원40.6억원34.4억원

VI.Financial Ratios

FY2025 basis

14.71%

영업이익률

11.46%

순이익률

11.71%

ROA

13.81%

ROE

17.98%

부채비율

84.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

뉴스1 투심보고서 | Alpha Lenz