넥스콘테크놀러지

비상장계속사업자

Nexcon Technology co. ltd

허광재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

넥스콘테크놀러지

Business Reg. No. 6088800122 · CEO 허광재

I.Investment Overview

Target넥스콘테크놀러지 (6088800122)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명넥스콘테크놀러지
영문명Nexcon Technology co. ltd
대표자허광재
사업자등록번호6088800122
법인등록번호1615110187512
설립일2015.10.01

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 유암코기업리바운스제삼차기업재무안정 사모투자합자회사59.00%
  • Others41.00%
ShareholderRelationSharesPrePost
유암코기업리바운스제삼차기업재무안정 사모투자합자회사최대주주207,82659.00%59.00%

VI.Key Executives

NameTitleCareer
윤준열사장전)삼성SDI 상무
박연수기타비상무이사현) 유암코 연합자산관리
노환종기타비상무이사현) 유암코 연합자산관리
윤용훈기타비상무이사현) 유암코 연합자산관리
김기성기타비상무이사전) 넥스콘테크놀러지 부사장
김수민기타비상무이사현) 유니슨 캐피탈 대표
송동섭전무전) KB국민은행
최경덕상무현) 넥스콘테크놀러지
허광재상무전) 삼성전자
최주한상무전) 이렌텍
최연길상무전) 삼성SDI
이석근상무전) 삼성SDI
곽승웅감사현) 유니슨 캐피탈 이사
김제현기타비상무이사현) 유암코 연합자산관리

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW963.62023732.52024712.42025
영업이익100M KRW-93.32023-67.92024-93.92025
순이익100M KRW-56.92023-165.12024-374.42025
Item202520242023
자산총계927.7억원1,134.4억원1,300.7억원
부채총계883.2억원734.2억원975.9억원
자본총계44.5억원400.2억원324.9억원
매출액712.4억원732.5억원963.6억원
영업이익-93.9억원-67.9억원-93.3억원
순이익-374.4억원-165.1억원-56.9억원

VIII.Financial Ratios

FY2025 basis

-13.18%

영업이익률

-52.55%

순이익률

6.06%

매출총이익률

-40.36%

ROA

-841.87%

ROE

1,986.09%

부채비율

40.55%

유동비율

4.79%

자기자본비율

-2.74%

매출액증가율

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견예일회계법인
2025.12.31적정의견현대회계법인
2024.12.31적정의견현대회계법인
2023.12.31-
2022.12.31적정현대회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

넥스콘테크놀러지 투심보고서 | Alpha Lenz