넥스플렉스

비상장

NexFlex Co.,Ltd.

박동원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

넥스플렉스

Business Reg. No. 1318701056 · CEO 박동원

I.Investment Overview

Target넥스플렉스 (1318701056)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명넥스플렉스
영문명NexFlex Co.,Ltd.
대표자박동원
사업자등록번호1318701056
법인등록번호1101116827658
설립일2018.07.30
종업원수72명

V.Workforce

72

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,547.420212,03220222,020.320231,634.520242,689.52025
영업이익100M KRW458.72021736.42022436.42023410.420247502025
순이익100M KRW374.820215872022373.120233932024603.42025
Item20252024202320222021
자산총계3,382.6억원2,689.7억원2,500.5억원2,134.8억원1,541억원
부채총계518억원284.8억원320.5억원267.5억원260.7억원
자본총계2,864.6억원2,404.9억원2,180억원1,867.3억원1,280.3억원
매출액2,689.5억원1,634.5억원2,020.3억원2,032억원1,547.4억원
영업이익750억원410.4억원436.4억원736.4억원458.7억원
순이익603.4억원393억원373.1억원587억원374.8억원

VII.Financial Ratios

FY2025 basis

27.89%

영업이익률

22.44%

순이익률

17.84%

ROA

21.07%

ROE

18.08%

부채비율

84.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

넥스플렉스 투심보고서 | Alpha Lenz