넥스트젠바이오사이언스

비상장계속사업자

NEXTGENBIOSCIENCE

이봉용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

넥스트젠바이오사이언스

Business Reg. No. 5868101249 · CEO 이봉용

I.Investment Overview

Target넥스트젠바이오사이언스 (5868101249)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명넥스트젠바이오사이언스
영문명NEXTGENBIOSCIENCE
대표자이봉용
사업자등록번호5868101249
법인등록번호1311110528653
설립일2018.08.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.720210.720224.3202412025
영업이익100M KRW-91.12021-141.62022-108.92023-52.12024-43.72025
순이익100M KRW-266.22021-71.12022-129.32023-7.82024
Item20252024202320222021
자산총계113억원67.9억원137.8억원221.4억원268.5억원
부채총계56.5억원671.2억원736.1억원702.3억원702.7억원
자본총계56.5억원-603.3억원-598.3억원-480.9억원-434.2억원
매출액1억원4.3억원6,871만원6,871만원
영업이익-43.7억원-52.1억원-108.9억원-141.6억원-91.1억원
순이익-7.8억원-129.3억원-71.1억원-266.2억원

VI.Financial Ratios

FY2025 basis

-4,373.12%

영업이익률

순이익률

ROA

ROE

100.13%

부채비율

49.97%

자기자본비율

VII.R&D Activity

Fields 보건의료 > 신약·의약품개발

Keywords 비임상시험, 폐섬유증, 신약개발, 방사선치료, 임상시험

YearProjectsPapersPatents
2026100
2025200
2024200
2023202
2022104
2021200
2020200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

넥스트젠바이오사이언스 투심보고서 | Alpha Lenz