엔젤게임즈

비상장폐업자

NGELGAMES

박지훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔젤게임즈

Business Reg. No. 5048608283 · CEO 박지훈

I.Investment Overview

Target엔젤게임즈 (5048608283)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔젤게임즈
영문명NGELGAMES
대표자박지훈
사업자등록번호5048608283
법인등록번호1701110495516
설립일2013.09.01
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW146.4202053.12021163.62022113.5202319.52024
영업이익100M KRW12.22020-82.82021-63.82022-69.72023-462024
순이익100M KRW5.7202077.22021-75.22022-101.22023-55.62024
Item20242023202220212020
자산총계114.3억원133.4억원190.3억원140.9억원136억원
부채총계313.2억원276.7억원242.4억원129.3억원47.1억원
자본총계-198.9억원-143.3억원-52.1억원11.6억원88.8억원
매출액19.5억원113.5억원163.6억원53.1억원146.4억원
영업이익-46억원-69.7억원-63.8억원-82.8억원12.2억원
순이익-55.6억원-101.2억원-75.2억원77.2억원5.7억원

VII.Financial Ratios

FY2024 basis

-236.08%

영업이익률

-285.53%

순이익률

-48.68%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 가상현실, 이스포츠

YearProjectsPapersPatents
2021000
2020100
2019100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔젤게임즈 투심보고서 | Alpha Lenz